H.B. Fuller Reports First Quarter 2012 Results

March 28, 2012
Net Revenue Up Over 10 Percent;
Reported Diluted EPS $0.30;
Adjusted Diluted EPS $0.44(1), Up 52 Percent Year-Over-Year
ST. PAUL, Minn., March 28, 2012 /PRNewswire/ -- H.B. Fuller Company (NYSE: FUL) today reported financial results for the first quarter that ended March 3, 2012.  

(Logo:  http://photos.prnewswire.com/prnh/20110215/CG49203LOGO)

First Quarter 2012 Highlights Included:

  • Organic revenue increased 11 percent year-over-year;
  • Gross profit margin improved 190 basis points versus last year and 160 basis points sequentially;
  • Regional operating income grew by 45 percent versus last year;
  • Adjusted diluted earnings per share(1) grew 52 percent;
  • Signed agreement to acquire the industrial adhesives business of Forbo Group.
 

Acquisition of Forbo Adhesives Business and Special Charges

The Company's acquisition of the Forbo Group's industrial adhesives business was completed on March 5, 2012. In 2011, the acquired business generated net revenue of approximately $580 million, pre-tax operating income of approximately $25 million, and EBITDA of approximately $35 million. The acquisition was completed after the close of the Company's first quarter of the 2012 fiscal year and, therefore, will be reported in the Company's financial statements beginning with the second quarter of 2012.  

Beginning in the fourth quarter of fiscal year 2011, the Company's income statement includes a line titled "Special Charges, net". This line captures certain non-recurring costs, net of any gains, associated directly with the acquisition and integration of the industrial adhesives business from the Forbo Group and the Company's ongoing Europe, India, Middle East, and Africa (EIMEA) business transformation initiative. Going forward, the EIMEA business transformation project and the Forbo acquisition integration project will become one project and will be referred to as the Business Integration. The charges in this line include:

  1. Various costs associated with the completion of the acquisition including fees paid to advisors, financing commitments and hedging costs;
  2. Severance and other related costs associated with workforce reductions and relocations;
  3. Facility exit costs including accelerated depreciation on assets to be idled in the future, and;
  4. Other costs directly associated with the multi-year integration project.
 

Certain gains also could be reported in this line such as any gain on the sale of surplus real estate assets, among other items.

During the first quarter of 2012, Special Charges totaled $6.5 million. Since the inception of the Business Integration, the total Special Charges were $14.0 million. More details regarding this quarter's special charges, including the tax impact, can be found in the reconciliation tables below.

First Quarter 2012 Results:

Net income for the first quarter of 2012 was $15.3 million, or $0.30 per diluted share, versus $14.4 million, or $0.29 per diluted share, in last year's first quarter. After adjusting for the Special Charges, adjusted diluted earnings per share in the first quarter of 2012 was $0.44(1), up 52 percent from the prior year.

Net revenue for the first quarter of 2012 was $375.3 million, up 10.5 percent versus the first quarter of 2011. Higher average selling prices and higher volume positively impacted net revenue growth by 8.7 and 2.3 percentage points, respectively. Foreign currency translation reduced net revenue growth by 0.5 percentage points. Organic revenue grew by 11.0 percent year-over-year. On a sequential basis, net revenue decreased approximately 14 percent. When adjusting for the impact of the extra week during the fourth quarter of 2011, net revenue fell approximately 7 percent, in line with typical seasonal patterns.

Gross profit margin was up approximately 190 basis points versus the first quarter of 2011, primarily due to the cumulative effect of pricing actions over the past year. Gross profit margin improved by 160 basis points versus the previous quarter primarily due to the benefit of pricing actions and slightly lower raw material costs. Relative to the prior year, Selling, General and Administrative expense was higher by 10 percent, but down 10 basis points as a percentage of net revenue.

Balance Sheet and Cash Flow:

At the end of the first quarter of 2012, the Company had cash totaling $150 million and total debt of $228 million. This compares to fourth quarter levels of $156 million and $232 million, respectively. Sequentially, net debt was essentially unchanged. Cash flow from operations was $3.0 million in the first quarter, slightly better than last year, driven by higher net income.

Fiscal 2012 Outlook:

"We are off to another solid start to our fiscal year," said Jim Owens, H. B. Fuller president and chief executive officer. "Our teams around the world are winning with customers as we posted our ninth consecutive quarter of organic revenue growth, which included the best volume performance since the third quarter of 2010. The improvement in gross margin once again demonstrates the value we are delivering to our customers and the discipline and execution capability of the organization.  Our core business is running well as we begin the process of integrating the Forbo industrial adhesives business.

"Our operating results in the first quarter exceeded our internal plans. This higher level of operating performance should offset the negative impact of the current foreign exchange translation rates relative to the rates assumed in our 2012 operating plan. So, we remain on track to deliver diluted EPS of $2.05 to $2.15 on our base business in the 2012 fiscal year.

"Our work to integrate the Forbo acquisition is moving quickly. At the end of the second quarter we plan to provide more complete guidance regarding the impact of the acquisition on 2012 results. We believe our initial synergy estimate of $50 million of annualized pre-tax savings within two years is still valid and we expect the acquired business will generate between $0.05 and $0.15 per diluted share of incremental net income in the 2012 fiscal year, excluding Special Charges."  

The following highlights the Company's expectations for several key metrics in its 2012 financial outlook.  The term "base business" refers to the H. B. Fuller business prior to the acquisition of the Forbo Industrial adhesives business.

  • Net revenue from the base business 6 percent to 9 percent higher in 2012 relative to the adjusted results in 2011, which included an extra week;
  • Earnings per diluted share on the base business of between $2.05 and $2.15;
  • Incremental earnings per diluted share from the acquired Forbo business increased to between $0.05 and $0.15 (excluding Special Charges);
  • Foreign exchange translation rates at or near current levels;
  • Capital expenditures for the base business of approximately $40 million;
  • The Company's effective tax rate on the base business, excluding discrete items, is expected to be 31 percent.
 

Conference Call:

The Company will host an investor conference call to discuss first quarter 2012 results on Thursday, March 29, 2012, at 9:30 a.m. Central U.S. time (10:30 a.m. Eastern U.S. time). The conference call audio and accompanying presentation slides will be available to all interested parties via a simultaneous webcast at www.hbfuller.com under the Investor Relations section. The event is scheduled to last one hour. For those unable to listen live, an audio replay of the event along with the accompanying presentation will be archived on the Company's website.

Regulation G:

The information presented in this earnings release regarding regional operating income, regional operating margin, adjusted diluted earnings per share, and earnings before interest, taxes, depreciation, and amortization (EBITDA) does not conform to generally accepted accounting principles (GAAP) and should not be construed as an alternative to the reported results determined in accordance with GAAP.  Management has included this non-GAAP information to assist in understanding the operating performance of the Company and its operating segments.  The non-GAAP information provided may not be consistent with the methodologies used by other companies.  All non-GAAP information is reconciled with reported GAAP results in the tables below.

About H.B. Fuller Company:

For 125 years, H.B. Fuller has been a leading global adhesives provider focusing on perfecting adhesives, sealants and other specialty chemical products to improve products and lives. Recognized for unmatched technical support and innovation, H.B. Fuller brings knowledge and strength to help its customers find precisely the right formulation for the right performance. With fiscal 2011 net revenue of $1.6 billion, H.B. Fuller serves customers in packaging, hygiene, paper converting, general assembly, woodworking, construction, and consumer businesses. For more information, visit HBFuller.com, HBFullerStrength.com, read our blog or follow GlueTalk on Twitter.

Safe Harbor for Forward-Looking Statements:

Certain statements in this document may be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are subject to various risks and uncertainties, including but not limited to the following: the Company's ability to effectively integrate and operate acquired businesses; political and economic conditions; product demand; competitive products and pricing; costs of and savings from restructuring initiatives; geographic and product mix; availability and price of raw materials; the Company's relationships with its major customers and suppliers; changes in tax laws and tariffs; devaluations and other foreign exchange rate fluctuations; the impact of litigation and environmental matters; the effect of new accounting pronouncements and accounting charges and credits; and similar matters. Further information about the various risks and uncertainties can be found in the Company's SEC 10-K filing for the fiscal year ended December 3, 2011. All forward-looking information represents management's best judgment as of this date based on information currently available that in the future may prove to have been inaccurate. Additionally, the variety of products sold by the Company and the regions where the Company does business make it difficult to determine with certainty the increases or decreases in net revenue resulting from changes in the volume of products sold, currency impact, changes in product mix, and selling prices. However, management's best estimates of these changes as well as changes in other factors have been included.

Maximillian Marcy
Investor Relations Contact
651-236-5062

   
   

H.B. FULLER COMPANY AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED FINANCIAL INFORMATION

 

In thousands, except per share amounts (unaudited)

 
                     
   

13 Weeks Ended

March 3, 2012

 

Percent of

Net Revenue

   

13 Weeks

Ended

February 26, 2011

 

Percent of

Net Revenue

 
                     

Net revenue

$

375,262

 

100.0%

 

$

339,548

 

100.0%

 

Cost of sales

 

(261,156)

 

(69.6%)

   

(242,644)

 

(71.5%)

 
                     

Gross profit

 

114,106

 

30.4%

   

96,904

 

28.5%

 
                     

Selling, general and administrative expenses

 

(83,331)

 

(22.2%)

   

(75,653)

 

(22.3%)

 

Special charges, net

 

(6,482)

 

(1.7%)

   

-

 

0.0%

 

Asset impairment charges

 

-

 

0.0%

   

(332)

 

(0.1%)

 

Other income (expense), net

 

143

 

0.0%

   

294

 

0.1%

 

Interest expense

 

(2,618)

 

(0.7%)

   

(2,581)

 

(0.8%)

 
                     

Income before income taxes and income from equity method investments

 

21,818

 

5.8%

   

18,632

 

5.5%

 
                     

Income taxes

 

(8,683)

 

(2.3%)

   

(6,285)

 

(1.9%)

 
                     

Income from equity method investments

 

2,195

 

0.6%

   

1,860

 

0.5%

 
                     

Net income including non-controlling interests

 

15,330

 

4.1%

   

14,207

 

4.2%

 
                     

Net (income) loss attributable to non-controlling interests

 

(25)

 

(0.0%)

   

144

 

0.0%

 
                     

Net income attributable to H.B. Fuller

$

15,305

 

4.1%

 

$

14,351

 

4.2%

 
                     
                     

Basic income per common share attributable to H.B. Fuller

$

0.31

     

$

0.29

     

Diluted income per common share attributable to H.B. Fuller

$

0.30

     

$

0.29

     
                     

Weighted-average common shares outstanding:

                   

Basic

 

49,365

       

49,006

     

Diluted

 

50,253

       

49,877

     
                     

Dividends declared per common share

$

0.0750

     

$

0.0700

     
   
   
                   

 
   
   

Selected Balance Sheet Information (subject to change prior to filing of the Company's Quarterly Report on Form 10-Q)

 
                   
 

March 3, 2012

 

December 3, 2011

 

February 26, 2011

 

Cash & cash equivalents

$

149,877

 

$

156,149

 

$

121,938

 

Trade accounts receivable, net

 

244,641

   

244,275

   

226,835

 

Inventories

 

163,466

   

135,993

   

143,836

 

Trade payables

 

136,137

   

116,354

   

122,871

 

Total assets

 

1,255,657

   

1,227,709

   

1,173,721

 

Total debt

 

227,603

   

232,296

   

239,169

 
   
   
                 

 
   
   

H.B. FULLER COMPANY AND SUBSIDIARIES

 

REGION FINANCIAL INFORMATION

 

In thousands (unaudited)

 
             
             
 

13 Weeks Ended

 

13 Weeks Ended

 
 

March 3, 2012

 

February 26, 2011

 

Net Revenue:

           

North America

$

150,516

 

$

134,926

 

EIMEA

 

110,683

   

100,806

 

Latin America

 

65,445

   

59,896

 

Asia Pacific

 

48,618

   

43,920

 

Total H.B. Fuller  

$

375,262

 

$

339,548

 
             

Regional Operating Income:(2) 

           

North America

$

18,709

 

$

14,881

 

EIMEA

 

7,014

   

1,946

 

Latin America

 

4,105

   

3,358

 

Asia Pacific

 

947

   

1,066

 

Total H.B. Fuller  

$

30,775

 

$

21,251

 
             

Depreciation Expense:

           

North America

$

3,082

 

$

3,354

 

EIMEA

 

2,086

   

2,264

 

Latin America

 

1,012

   

1,048

 

Asia Pacific

 

1,040

   

914

 

Total H.B. Fuller  

$

7,220

 

$

7,580

 
             

Amortization Expense:

           

North America

$

2,012

 

$

1,987

 

EIMEA

 

273

   

224

 

Latin America

 

7

   

7

 

Asia Pacific

 

268

   

268

 

Total H.B. Fuller  

$

2,560

 

$

2,486

 
             

EBITDA:(3) 

           

North America

$

23,803

 

$

20,222

 

EIMEA

 

9,373

   

4,434

 

Latin America

 

5,124

   

4,413

 

Asia Pacific

 

2,255

   

2,248

 

Total H.B. Fuller  

$

40,555

 

$

31,317

 
             

Regional Operating Margin:(4) 

           

North America

 

12.4%

   

11.0%

 

EIMEA

 

6.3%

   

1.9%

 

Latin America

 

6.3%

   

5.6%

 

Asia Pacific

 

1.9%

   

2.4%

 

Total H.B. Fuller  

 

8.2%

   

6.3%

 
             

EBITDA Margin:(3) 

           

North America

 

15.8%

   

15.0%

 

EIMEA

 

8.5%

   

4.4%

 

Latin America

 

7.8%

   

7.4%

 

Asia Pacific

 

4.6%

   

5.1%

 

Total H.B. Fuller  

 

10.8%

   

9.2%

 
             

Net Revenue Growth:

           

North America

 

11.5%

       

EIMEA

 

9.8%

       

Latin America

 

9.3%

       

Asia Pacific

 

10.7%

       

Total H.B. Fuller  

 

10.5%

       
   
   
             

 
   
   

H.B. FULLER COMPANY AND SUBSIDIARIES

 

REGION FINANCIAL INFORMATION

NET REVENUE GROWTH

 

(unaudited)

 
                     

13 Weeks Ended March 03, 2012

 
                     
 

North America

 

EIMEA

 

Latin America

 

Asia Pacific

 

Total HBF

 

Price

10.7%

 

8.0%

 

9.4%

 

3.8%

 

8.7%

 

Volume

0.8%

 

4.8%

 

(0.1%)

 

3.9%

 

2.3%

 

 Organic Growth

11.5%

 

12.8%

 

9.3%

 

7.7%

 

11.0%

 

F/X

(0.1%)

 

(3.0%)

 

0.0%

 

3.0%

 

(0.5%)

 

Acquisition

0.1%

 

0.0%

 

0.0%

 

0.0%

 

0.0%

 
 

11.5%

 

9.8%

 

9.3%

 

10.7%

 

10.5%

 
   
   
                   

 
   
   

H.B. FULLER COMPANY AND SUBSIDIARIES

 

REGULATION G RECONCILIATION

 

In thousands (unaudited)

 
               
               
   

13 Weeks Ended

 

13 Weeks Ended

 
   

March 3, 2012

 

February 26, 2011

 
               

Net income including non-controlling interests

 

$

15,330

 

$

14,207

 
               

Income from equity method investments

   

(2,195)

   

(1,860)

 

Income taxes

   

8,683

   

6,285

 

Interest expense

   

2,618

   

2,581

 

Other income (expense), net

   

(143)

   

(294)

 

Asset impairment charges

   

-

   

332

 

Special charges, net

   

6,482

   

-

 
               

Regional Operating Income

   

30,775

   

21,251

 
               

Depreciation expense

   

7,220

   

7,580

 

Amortization expense

   

2,560

   

2,486

 
               

EBITDA(3)

 

$

40,555

 

$

31,317

 
   
   
             

 
   
   

H.B. FULLER COMPANY AND SUBSIDIARIES

 

REGULATION G RECONCILIATION

 

In thousands (unaudited)

 
             
             
 

13 Weeks Ended

 

13 Weeks Ended

 
 

March 3, 2012

 

February 26, 2011

 
             

Net revenue

$

375,262

 

$

339,548

 

Cost of sales

 

(261,156)

   

(242,644)

 
             

Gross profit

 

114,106

   

96,904

 
             

Selling, general and administrative expenses

 

(83,331)

   

(75,653)

 
             

Regional Operating Income(2) 

 

30,775

   

21,251

 

Depreciation expense

 

7,220

   

7,580

 

Amortization expense

 

2,560

   

2,486

 
             

EBITDA(3) 

$

40,555

 

$

31,317

 
             

EBITDA Margin(3) 

 

10.8%   

   

9.2%   

 
   
   
           

 
   
   

H.B. FULLER COMPANY AND SUBSIDIARIES

 

REGULATION G RECONCILIATION

 

In thousands, except per share amounts (unaudited)

 
                 

Adjusted

 
     

13 Weeks Ended

     

13 Weeks Ended

 
     

March 3, 2012

 

Adjustments

 

March 3, 2012

 

Net revenue

   

$

375,262

 

$

-

 

$

375,262

 

Cost of sales

     

(261,156)

   

-

   

(261,156)

 

Gross profit

     

114,106

   

-

   

114,106

 
                       

Selling, general and administrative expenses

 

(83,331)

   

-

   

(83,331)

 
                       

Acquisition and transformation related costs:

                   

Professional services

(8,427)

                   

Financing availability costs

(4,300)

                   

Foreign currency option contract

(841)

                   

Foreign currency forward contract

11,625

                   

       Net acquisition and transformation related costs

(1,943)

                 
                       

Workforce reduction costs

 

(3,955)

                 

Facility exit costs

 

(343)

                 

Other related costs

 

(241)

                 

Special charges, net

     

(6,482)

   

(6,482)

   

-

 
                       

Other income (expense), net

     

143

   

-

   

143

 

Interest expense

     

(2,618)

   

-

   

(2,618)

 

Income before income taxes and income from equity method investments

 

21,818

   

(6,482)

   

28,300

 
                       

Income taxes

     

(8,683)

   

(371)

   

(8,312)

 
                       

Income from equity method investments

     

2,195

   

-

   

2,195

 

Net income including non-controlling interests

 

15,330

   

(6,853)

   

22,183

 
                       

Net (income) loss attributable to non-controlling interests

 

(25)

   

-

   

(25)

 

Net income attributable to H.B. Fuller

$

15,305

 

$

(6,853)

 

$

22,158

 
                       

Basic income per common share attributable to H.B. Fuller

$

0.31

 

$

(0.14)

 

$

0.45

 

Diluted income per common share attributable to H.B. Fuller

$

0.30

 

$

(0.14)

 

$

0.44

 
                       

Weighted-average common shares outstanding:

                 

Basic

     

49,365

   

49,365

   

49,365

 

Diluted

     

50,253

   

50,253

   

50,253

 
                       

Special Charges Tax Impacts

           

Net Charges

   

Tax (Expense)/Benefit

 

U.S. Effective Rate of 38.4%

           

2,551

   

(980)

 

Non-US Blended Rate of 9.5%

           

(6,384)

   

609

 

Not subject to tax

           

(2,649)

       

Total

           

(6,482)

   

(371)

 
   
   
                     

 
  1. Adjusted diluted earnings per share (EPS) is a non-GAAP financial measure. First quarter 2012 excludes special charges associated with two previously announced events: the EIMEA business transformation project and the expenses associated with the Forbo acquisition integration project. Special charges, net amounted to $6.5 million on a pre-tax basis ($0.14 per diluted share). A full reconciliation is provided in the tables above.
  2. Regional operating income is defined as gross profit less SG&A expense.  Items that are reported on the special charges line of the income statement are excluded from the regional operating income calculation. In Q1 2012, special charges, net totaled $6.5 million.
  3. EBITDA is a non-GAAP financial measure defined on a consolidated basis as gross profit, less SG&A expense, plus depreciation expense, plus amortization expense. On a regional basis it is defined as operating income, plus depreciation expense, plus amortization expense. EBITDA margin is defined as EBITDA divided by net revenue.
  4. Regional Operating Margin is a non-GAAP financial measure defined as gross profit, less SG&A expense, divided by net revenue.
 

SOURCE H.B. Fuller Company